-
Income Statement
-
Balance Sheet
-
Cashflow Statement
-
Profitability
-
Ratios
GoDaddy Income Statement
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue |
|
$3.32B | $3.82B | $4.09B | $4.25B |
Cost of Revenue |
|
$1.16B | $1.37B | $1.48B | $1.57B |
Gross Profit |
|
$2.16B | $2.44B | $2.61B | $2.68B |
Research & Development |
|
$560.40M | $706.30M | $794.00M | $839.60M |
Selling,General & Administrative |
|
$762.30M | $849.70M | $797.80M | $1.02B |
Operating Expense |
|
$2.52B | $2.06B | $2.09B | $2.13B |
Operating Income |
|
-$358.90M | $382.10M | $498.80M | $547.40M |
Net Income |
|
-$494.10M | $242.30M | $352.20M | $1.37B |
GoDaddy Balance Sheet
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash and Cash Equivalents |
|
$765.20M | $1.26B | $774.00M | $498.80M |
Inventories |
|
$423.50M | $460.60M | $476.70M | - |
Total Current Assets |
|
$1.29B | $1.89B | $1.58B | $1.26B |
Property,Plant and Equipment |
|
$399.30M | $329.20M | $309.70M | $246.10M |
Goodwill |
|
$3.28B | $3.54B | $3.54B | $3.57B |
Total Assets |
|
$6.43B | $7.42B | $6.97B | $7.56B |
Total Liabilities |
|
$6.44B | $7.33B | $7.30B | $7.50B |
Retained Earnings |
|
-$1.19B | -$1.47B | -$2.42B | -$2.32B |
Total Shareholder Equity |
|
-$12.90M | $81.70M | -$331.80M | $62.20M |
Common Stock |
|
$200.00K | $200.00K | $200.00K | $100.00K |
GoDaddy Cash flow
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Depreciation & Amortization |
|
$202.70M | $199.60M | $194.60M | $171.30M |
Dividends Payout |
|
- | - | - | - |
Capital Expenditures (Capex) |
|
-$81.50M | -$253.20M | -$60.10M | -$77.40M |
Free Cash Flow (FCF) |
|
$683.10M | $576.10M | $919.60M | $970.20M |
GoDaddy Profitability
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Gross Profit |
|
$2.16B | $2.44B | $2.61B | $2.68B |
Gross Profit Margin (%) |
|
65.07% | 64.04% | 63.72% | 63.01% |
Operating Income |
|
-$358.90M | $382.10M | $498.80M | $547.40M |
Operating Income Margin (%) |
|
-10.82% | 10.01% | 12.19% | 12.87% |
Net Income |
|
-$494.10M | $242.30M | $352.20M | $1.37B |
Net Income Margin (%) |
|
-14.90% | 6.35% | 8.61% | 32.32% |
EBITDA |
|
-$198.10M | $659.60M | $744.20M | $821.60M |
EBITDA Margin (%) |
|
-4.76% | 15.17% | 17.52% | 19.31% |
GoDaddy Ratios
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Return on Equity (ROE) |
|
3,830.23% | 296.57% | -106.15% | 2,210.29% |
Return on Assets (ROA) |
|
-7.68% | 3.27% | 5.05% | 18.17% |
Debt to Equity |
|
-24,142.64% | 4,751.90% | -1,154.64% | 6,135.69% |
Debt to total asset |
|
48.41% | 52.34% | 54.94% | 50.45% |
Enterprise value to revenue |
|
4.98 | 4.46 | 3.68 | 4.52 |
Enterprise value to EBITDA |
|
-83.31 | 25.80 | 20.23 | 23.39 |
Enterprise value |
|
$16.50B | $17.02B | $15.05B | $19.22B |
Cash to Debt |
|
24.55% | 21.36% | 25.57% | 27.45% |
Tax Rate (%) |
|
0.26% | 4.26% | 1.01% | -240.66% |
Payout Ratio |
|
- | - | - | - |